Powered by OpenAIRE graph
Found an issue? Give us feedback
image/svg+xml art designer at PLoS, modified by Wikipedia users Nina, Beao, JakobVoss, and AnonMoos Open Access logo, converted into svg, designed by PLoS. This version with transparent background. http://commons.wikimedia.org/wiki/File:Open_Access_logo_PLoS_white.svg art designer at PLoS, modified by Wikipedia users Nina, Beao, JakobVoss, and AnonMoos http://www.plos.org/ ZENODOarrow_drop_down
image/svg+xml art designer at PLoS, modified by Wikipedia users Nina, Beao, JakobVoss, and AnonMoos Open Access logo, converted into svg, designed by PLoS. This version with transparent background. http://commons.wikimedia.org/wiki/File:Open_Access_logo_PLoS_white.svg art designer at PLoS, modified by Wikipedia users Nina, Beao, JakobVoss, and AnonMoos http://www.plos.org/
ZENODO
Other literature type . 2025
License: CC BY
Data sources: ZENODO
image/svg+xml art designer at PLoS, modified by Wikipedia users Nina, Beao, JakobVoss, and AnonMoos Open Access logo, converted into svg, designed by PLoS. This version with transparent background. http://commons.wikimedia.org/wiki/File:Open_Access_logo_PLoS_white.svg art designer at PLoS, modified by Wikipedia users Nina, Beao, JakobVoss, and AnonMoos http://www.plos.org/
ZENODO
Other literature type . 2025
License: CC BY
Data sources: ZENODO
ZENODO
Other literature type . 2025
License: CC BY
Data sources: Datacite
ZENODO
Presentation . 2025
License: CC BY
Data sources: Datacite
ZENODO
Other literature type . 2025
License: CC BY
Data sources: Datacite
ZENODO
Presentation . 2025
License: CC BY
Data sources: Datacite
versions View all 4 versions
addClaim

Financial Analysis of a Solar Mini Grid Power Plant Deployment in Kavumu, DRC: A FINPLAN-Based Approach

Authors: Josue, Mugisho Mugaruka;

Financial Analysis of a Solar Mini Grid Power Plant Deployment in Kavumu, DRC: A FINPLAN-Based Approach

Abstract

This report assesses a proposed 30 MW solar mini-grid in Kavumu, DRC using the financial model FINPLAN. The goal was to test project least profitability under varying conditions. The base case uses the current SNEL tariff (194.4 CDF/kWh), assumes production of 125 GWh per year, an exchange rate of 2840 CDF per USD, a discount rate of 17% and an interest rate of 5%. Key results show that high utilization is essential: if output drops below ~80% of capacity, the net present value turns negative. Under base assumptions, the project only becomes profitable at ~80% utilization and above. However, even with moderate tariff adjustments (e.g. 10% price cuts), the project remains viable if demand stays high. Financing conditions matter too: the model indicates viability only if discount rates stay below about 17%; higher financing costs would make the NPV negative. Crucially, the analysis highlights currency risk. With DRC’s double-digit inflation, fixed CDF pricing would increase profitability risks. Our findings show that a small franc devaluation (1%) makes the project financial unviable if the tariff is in CDF. By pricing or indexing the tariff in USD, however, the project’s revenue stream becomes stable to local inflation and exchange shift. In summary, the solar mini-grid can help expand affordable electricity access in the region, but its financial success depends on robust utilization capacity and smart risk management. Allowing USD-indexed tariffs and supporting productive electricity uses are key policy steps to make this renewable energy investment attractive and sustainable.

Related Organizations
Keywords

Mini grid, Solar Power Plant, Kavumu, DRC, Financial analysis

  • BIP!
    Impact byBIP!
    selected citations
    These citations are derived from selected sources.
    This is an alternative to the "Influence" indicator, which also reflects the overall/total impact of an article in the research community at large, based on the underlying citation network (diachronically).
    0
    popularity
    This indicator reflects the "current" impact/attention (the "hype") of an article in the research community at large, based on the underlying citation network.
    Average
    influence
    This indicator reflects the overall/total impact of an article in the research community at large, based on the underlying citation network (diachronically).
    Average
    impulse
    This indicator reflects the initial momentum of an article directly after its publication, based on the underlying citation network.
    Average
Powered by OpenAIRE graph
Found an issue? Give us feedback
selected citations
These citations are derived from selected sources.
This is an alternative to the "Influence" indicator, which also reflects the overall/total impact of an article in the research community at large, based on the underlying citation network (diachronically).
BIP!Citations provided by BIP!
popularity
This indicator reflects the "current" impact/attention (the "hype") of an article in the research community at large, based on the underlying citation network.
BIP!Popularity provided by BIP!
influence
This indicator reflects the overall/total impact of an article in the research community at large, based on the underlying citation network (diachronically).
BIP!Influence provided by BIP!
impulse
This indicator reflects the initial momentum of an article directly after its publication, based on the underlying citation network.
BIP!Impulse provided by BIP!
0
Average
Average
Average
Green